Org.nr 990 863 970 2013 → 2014 Year-over-year analysis

ABM-MEDIA AS: årsregnskap 2014 vs 2013

A steady year on the published lines

approved 2015-05-04; registry 2015-08-11; journal 2015 697222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABM-MEDIA AS. Revenue 3.73m NOK → 3.58m NOK (-4.1%). Net result 0 NOK → 0 NOK. Equity 2.06m NOK → 2.04m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABM-MEDIA AS.

Scorecard

Revenue
3.73m NOK 3.58m NOK
-4.1%
Operating result
+199.0k NOK -71.0k NOK
-135.7%
Net result
0 NOK 0 NOK
0.0%
Equity
2.06m NOK 2.04m NOK
-1.2%
Cash
2.35m NOK 4.17m NOK
+77.5%
Total assets
2.49m NOK 4.17m NOK
+67.4%

What improved

  • ↑

    Cash rose

    Bank deposits 2.35m NOK → 4.17m NOK (+77.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.73m NOK to 3.58m NOK (-4.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +199.0k NOK → -71.0k NOK (op. margin 5.3% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 2.06m NOK → 2.04m NOK (equity ratio 82.7% → 48.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 013 NOK → 1.71m NOK (0% → 48% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.06m NOK → 2.04m NOK — check capital reduction, conversion, or reclassification. Interpretation