Org.nr 919 505 982 2018 → 2019 Year-over-year analysis

ABM SALG AS: årsregnskap 2019 vs 2018

Grew 29% on revenue, stronger earnings, fresh owner capital

approved 2020-05-29; registry 2020-10-03; journal 2020 899389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABM SALG AS. Revenue 5.12m NOK → 6.63m NOK (+29.4%). Net result +99.3k NOK → +650.5k NOK. Equity 280.1k NOK → 79.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABM SALG AS.

Scorecard

Revenue
5.12m NOK 6.63m NOK
+29.4%
Operating result
+198.6k NOK +571.6k NOK
+187.8%
Net result
+99.3k NOK +650.5k NOK
+555.1%
Equity
280.1k NOK 79.6k NOK
-71.6%
Cash
83.1k NOK 106.8k NOK
+28.6%
Total assets
3.98m NOK 6.58m NOK
+65.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.12m NOK to 6.63m NOK (+29.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +198.6k NOK → +571.6k NOK (op. margin 3.9% → 8.6%). Calculated

  • ↑

    Net result improved

    Net result +99.3k NOK → +650.5k NOK (net margin 1.9% → 9.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 83.1k NOK → 106.8k NOK (+28.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 2.21×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 280.1k NOK → 79.6k NOK (equity ratio 7.0% → 1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 175.1k NOK → 3.27m NOK (+1765.6% YoY). Calculated