Org.nr 919 505 982 2019 → 2020 Year-over-year analysis

ABM SALG AS: årsregnskap 2020 vs 2019

Grew 82% on revenue, slipped into loss

approved 2021-06-25; registry 2021-07-15; journal 2021 492532

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABM SALG AS. Revenue 6.63m NOK → 12.03m NOK (+81.5%). Net result +650.5k NOK → -733.4k NOK. Equity 79.6k NOK → 696.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABM SALG AS.

Scorecard

Revenue
6.63m NOK 12.03m NOK
+81.5%
Operating result
+571.6k NOK -633.8k NOK
-210.9%
Net result
+650.5k NOK -733.4k NOK
-212.7%
Equity
79.6k NOK 696.2k NOK
+774.6%
Cash
106.8k NOK 57.4k NOK
-46.3%
Total assets
6.58m NOK 7.62m NOK
+15.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.63m NOK to 12.03m NOK (+81.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 79.6k NOK → 696.2k NOK (equity ratio 1.2% → 9.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +571.6k NOK → -633.8k NOK (op. margin 8.6% → -5.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 650.5k NOK profit to a loss of 733.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 106.8k NOK → 57.4k NOK (-46.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.21× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 2.08m NOK → 696.2k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.27m NOK → 7.96m NOK (+143.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 490.0k NOK. Reported fact