Org.nr 919 505 982 2020 → 2021 Year-over-year analysis

ABM SALG AS: årsregnskap 2021 vs 2020

Grew 16% on revenue, returned to profit, cash halved-plus

approved 2022-02-16; registry 2022-02-28; journal 2022 125320

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABM SALG AS. Revenue 12.03m NOK → 13.90m NOK (+15.5%). Net result -733.4k NOK → +663.1k NOK. Equity 696.2k NOK → 859.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABM SALG AS.

Scorecard

Revenue
12.03m NOK 13.90m NOK
+15.5%
Operating result
-633.8k NOK +210.1k NOK
+133.1%
Net result
-733.4k NOK +663.1k NOK
+190.4%
Equity
696.2k NOK 859.3k NOK
+23.4%
Cash
57.4k NOK 22.1k NOK
-61.5%
Total assets
7.62m NOK 7.13m NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.03m NOK to 13.90m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -633.8k NOK → +210.1k NOK (op. margin -5.3% → 1.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 733.4k NOK to a profit of 663.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 696.2k NOK → 859.3k NOK (equity ratio 9.1% → 12.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.37×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 57.4k NOK → 22.1k NOK (-61.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.96m NOK → 8.82m NOK (+10.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 490.0k NOK → 20.2k NOK. Reported fact