Org.nr 924 607 386 2021 → 2022 Year-over-year analysis

ABMARKETING AS: årsregnskap 2022 vs 2021

Grew 397% on revenue, returned to profit, cash halved-plus

approved 2023-07-23; registry 2023-08-02; journal 2023 676942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABMARKETING AS. Revenue 2.41m NOK → 11.97m NOK (+396.6%). Net result -201.2k NOK → +47.7k NOK. Equity -162.1k NOK → -98.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABMARKETING AS.

Scorecard

Revenue
2.41m NOK 11.97m NOK
+396.6%
Operating result
-250.1k NOK +136.5k NOK
+154.6%
Net result
-201.2k NOK +47.7k NOK
+123.7%
Equity
-162.1k NOK -98.9k NOK
+39.0%
Cash
280.3k NOK 102.0k NOK
-63.6%
Total assets
318.6k NOK 5.61m NOK
+1662.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.41m NOK to 11.97m NOK (+396.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -250.1k NOK → +136.5k NOK (op. margin -10.4% → 1.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 201.2k NOK to a profit of 47.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -162.1k NOK → -98.9k NOK (equity ratio -50.9% → -1.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 280.3k NOK → 102.0k NOK (-63.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.44m NOK → 8.75m NOK (60% → 73% of revenue). Calculated