Org.nr 924 607 386 2022 → 2023 Year-over-year analysis

ABMARKETING AS: årsregnskap 2023 vs 2022

Grew 95% on revenue, slipped into loss

approved 2024-09-11; registry 2024-10-28; journal 2024 754263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABMARKETING AS. Revenue 11.97m NOK → 23.29m NOK (+94.6%). Net result +47.7k NOK → -971.8k NOK. Equity -98.9k NOK → -1.07m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABMARKETING AS.

Scorecard

Revenue
11.97m NOK 23.29m NOK
+94.6%
Operating result
+136.5k NOK -769.1k NOK
-663.6%
Net result
+47.7k NOK -971.8k NOK
-2139.5%
Equity
-98.9k NOK -1.07m NOK
-982.9%
Cash
102.0k NOK 3.27m NOK
+3108.4%
Total assets
5.61m NOK 5.99m NOK
+6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.97m NOK to 23.29m NOK (+94.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 102.0k NOK → 3.27m NOK (+3108.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +136.5k NOK → -769.1k NOK (op. margin 1.1% → -3.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 47.7k NOK profit to a loss of 971.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -98.9k NOK → -1.07m NOK (equity ratio -1.8% → -17.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 8.75m NOK → 19.10m NOK (73% → 82% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 630 NOK → 563.7k NOK (+89383.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 33.0k NOK → 226.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 8 → 43. Reported fact