Org.nr 924 607 386 2023 → 2024 Year-over-year analysis

ABMARKETING AS: årsregnskap 2024 vs 2023

Grew 52% on revenue, weaker earnings

approved 2025-07-28; registry 2025-07-31; journal 2025 722435

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABMARKETING AS. Revenue 23.29m NOK → 35.29m NOK (+51.6%). Net result -971.8k NOK → -1.46m NOK. Equity -1.07m NOK → -2.53m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABMARKETING AS.

Scorecard

Revenue
23.29m NOK 35.29m NOK
+51.6%
Operating result
-769.1k NOK -1.21m NOK
-57.7%
Net result
-971.8k NOK -1.46m NOK
-49.8%
Equity
-1.07m NOK -2.53m NOK
-136.0%
Cash
3.27m NOK 3.89m NOK
+18.9%
Total assets
5.99m NOK 11.67m NOK
+94.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.29m NOK to 35.29m NOK (+51.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 3.27m NOK → 3.89m NOK (+18.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -769.1k NOK → -1.21m NOK (op. margin -3.3% → -3.4%). Calculated

  • ↓

    Net result weakened

    Net result -971.8k NOK → -1.46m NOK (net margin -4.2% → -4.1%). Calculated

  • ↓

    Equity eroded

    Book equity -1.07m NOK → -2.53m NOK (equity ratio -17.9% → -21.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 19.10m NOK → 27.54m NOK (82% → 78% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 563.7k NOK → 275.9k NOK (-51.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 226.2k NOK → 471.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 43 → 58. Reported fact