Org.nr 986 281 754 2017 → 2018 Year-over-year analysis

ABN SCANDINAVIA AS: årsregnskap 2018 vs 2017

Shrank 8% on revenue, slipped into loss

approved 2019-04-05; registry 2019-05-11; journal 2019 318608

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABN SCANDINAVIA AS. Revenue 67.32m NOK → 61.97m NOK (-7.9%). Net result +1.44m NOK → -14.6k NOK. Equity 8.18m NOK → 4.50m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABN SCANDINAVIA AS.

Scorecard

Revenue
67.32m NOK 61.97m NOK
-7.9%
Net result
+1.44m NOK -14.6k NOK
-101.0%
Equity
8.18m NOK 4.50m NOK
-45.0%
Cash
6.97m NOK 13.04m NOK
+87.0%
Total assets
18.29m NOK 16.72m NOK
-8.6%

What improved

  • ↑

    Cash rose

    Bank deposits 6.97m NOK → 13.04m NOK (+87.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.68m NOK → 2.51m NOK (4% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 67.32m NOK to 61.97m NOK (-7.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.44m NOK profit to a loss of 14.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8.18m NOK → 4.50m NOK (equity ratio 44.7% → 26.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 57.33m NOK → 52.16m NOK (-9.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.6k NOK → 1 040 NOK. Reported fact