Org.nr 986 281 754 2018 → 2019 Year-over-year analysis

ABN SCANDINAVIA AS: årsregnskap 2019 vs 2018

Grew 24% on revenue, returned to profit, cash halved-plus

approved 2020-03-02; registry 2020-04-04; journal 2020 275606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABN SCANDINAVIA AS. Revenue 61.97m NOK → 76.92m NOK (+24.1%). Net result -14.6k NOK → +3.07m NOK. Equity 4.50m NOK → 5.49m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABN SCANDINAVIA AS.

Scorecard

Revenue
61.97m NOK 76.92m NOK
+24.1%
Operating result
n/m +4.11m NOK
—
Net result
-14.6k NOK +3.07m NOK
+21088.8%
Equity
4.50m NOK 5.49m NOK
+22.0%
Cash
13.04m NOK 2.90m NOK
-77.8%
Total assets
16.72m NOK 13.65m NOK
-18.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 61.97m NOK to 76.92m NOK (+24.1% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.6k NOK to a profit of 3.07m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 4.50m NOK → 5.49m NOK (equity ratio 26.9% → 40.2%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.04m NOK → 2.90m NOK (-77.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (13.04m NOK → 2.90m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.51m NOK → 3.01m NOK (4% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 52.16m NOK → 65.03m NOK (+24.7% YoY). Calculated