Org.nr 983 677 460 2001 → 2002 Year-over-year analysis

ABNOR AS: årsregnskap 2002 vs 2001

Grew 12448276291129% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABNOR AS. Revenue 7 NOK → 871.38bn NOK (+12448276291128.6%). Net result +143.8k NOK → +303.2k NOK. Equity 313.5k NOK → 210.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABNOR AS.

Scorecard

Revenue
7 NOK 871.38bn NOK
+12448276291128.6%
Operating result
+7 NOK +389.70bn NOK
+5567201984900.0%
Net result
+143.8k NOK +303.2k NOK
+110.9%
Equity
313.5k NOK 210.7k NOK
-32.8%
Total assets
482.4k NOK 826.4k NOK
+71.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 NOK to 871.38bn NOK (+12448276291128.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7 NOK → +389.70bn NOK (op. margin 100.0% → 44.7%). Calculated

  • ↑

    Net result improved

    Net result +143.8k NOK → +303.2k NOK (net margin 2053642.9% → 0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 313.5k NOK → 210.7k NOK (equity ratio 65.0% → 25.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 68915.29× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 159.1k NOK → 384.8k NOK (2272143% → 0% of revenue). Calculated