Org.nr 983 677 460 2002 → 2003 Year-over-year analysis

ABNOR AS: årsregnskap 2003 vs 2002

Shrank 100% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABNOR AS. Revenue 871.38bn NOK → 952.3k NOK (-100.0%). Net result +303.2k NOK → +339.2k NOK. Equity 210.7k NOK → 233.9k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
871.38bn NOK 952.3k NOK
-100.0%
Operating result
+389.70bn NOK +445.4k NOK
-100.0%
Net result
+303.2k NOK +339.2k NOK
+11.9%
Equity
210.7k NOK 233.9k NOK
+11.0%
Total assets
826.4k NOK 842.8k NOK
+2.0%

What improved

  • ↑

    Net result improved

    Net result +303.2k NOK → +339.2k NOK (net margin 0.0% → 35.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 210.7k NOK → 233.9k NOK (equity ratio 25.5% → 27.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.38×. Calculated

  • ↑

    Payroll decreased

    Salary cost 384.8k NOK → 357.8k NOK (0% → 38% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.38bn NOK to 952.3k NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +389.70bn NOK → +445.4k NOK (op. margin 44.7% → 46.8%). Calculated