Org.nr 937 669 658 2008 → 2009 Year-over-year analysis

ABO BYGG AS: årsregnskap 2009 vs 2008

Returned to profit, cash halved-plus

approved 2010-06-01; registry 2010-07-19; journal 2010 519214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABO BYGG AS. Revenue 5.65m NOK → 5.84m NOK (+3.3%). Net result -617.1k NOK → +964.5k NOK. Equity 8 385 NOK → 972.9k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABO BYGG AS.

Scorecard

Revenue
5.65m NOK 5.84m NOK
+3.3%
Operating result
n/m +1.04m NOK
—
Net result
-617.1k NOK +964.5k NOK
+256.3%
Equity
8 385 NOK 972.9k NOK
+11502.9%
Cash
960.9k NOK 226.4k NOK
-76.4%
Total assets
2.39m NOK 3.28m NOK
+37.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.65m NOK to 5.84m NOK (+3.3% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 617.1k NOK to a profit of 964.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 8 385 NOK → 972.9k NOK (equity ratio 0.4% → 29.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 960.9k NOK → 226.4k NOK (-76.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 1.92m NOK (0% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 100.2k NOK → 47.0k NOK (-53.1% YoY). Calculated