Org.nr 937 669 658 2009 → 2010 Year-over-year analysis

ABO BYGG AS: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-06-16; registry 2011-08-31; journal 2011 664619

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABO BYGG AS. Revenue 5.84m NOK → 6.07m NOK (+4.0%). Net result +964.5k NOK → +646.3k NOK. Equity 972.9k NOK → 326.6k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABO BYGG AS.

Scorecard

Revenue
5.84m NOK 6.07m NOK
+4.0%
Operating result
+1.04m NOK +652.1k NOK
-37.2%
Net result
+964.5k NOK +646.3k NOK
-33.0%
Equity
972.9k NOK 326.6k NOK
-66.4%
Cash
226.4k NOK 1.00m NOK
+342.4%
Total assets
3.28m NOK 3.02m NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.84m NOK to 6.07m NOK (+4.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 226.4k NOK → 1.00m NOK (+342.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.04m NOK → +652.1k NOK (op. margin 17.8% → 10.7%). Calculated

  • ↓

    Net result weakened

    Net result +964.5k NOK → +646.3k NOK (net margin 16.5% → 10.6%). Calculated

  • ↓

    Equity eroded

    Book equity 972.9k NOK → 326.6k NOK (equity ratio 29.7% → 10.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.92m NOK → 3.22m NOK (33% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 47.0k NOK → 110.1k NOK (+134.3% YoY). Calculated