Org.nr 937 669 658 2010 → 2011 Year-over-year analysis

ABO BYGG AS: årsregnskap 2011 vs 2010

Grew 5% on revenue, slipped into loss

approved 2012-06-04; registry 2012-06-30; journal 2012 482753

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABO BYGG AS. Revenue 6.07m NOK → 6.40m NOK (+5.4%). Net result +646.3k NOK → -202.4k NOK. Equity 326.6k NOK → 124.2k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABO BYGG AS.

Scorecard

Revenue
6.07m NOK 6.40m NOK
+5.4%
Operating result
+652.1k NOK n/m
—
Net result
+646.3k NOK -202.4k NOK
-131.3%
Equity
326.6k NOK 124.2k NOK
-62.0%
Cash
1.00m NOK 1.64m NOK
+63.9%
Total assets
3.02m NOK 2.87m NOK
-4.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.07m NOK to 6.40m NOK (+5.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.00m NOK → 1.64m NOK (+63.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.22m NOK → 2.81m NOK (53% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 646.3k NOK profit to a loss of 202.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 326.6k NOK → 124.2k NOK (equity ratio 10.8% → 4.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 110.1k NOK → 3 938 NOK (-96.4% YoY). Calculated