Org.nr 937 669 658 2011 → 2012 Year-over-year analysis

ABO BYGG AS: årsregnskap 2012 vs 2011

Grew 65% on revenue, returned to profit

approved 2013-04-04; registry 2013-08-17; journal 2013 642153

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABO BYGG AS. Revenue 6.40m NOK → 10.53m NOK (+64.5%). Net result -202.4k NOK → +839.4k NOK. Equity 124.2k NOK → 963.6k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
6.40m NOK 10.53m NOK
+64.5%
Net result
-202.4k NOK +839.4k NOK
+514.7%
Equity
124.2k NOK 963.6k NOK
+675.7%
Cash
1.64m NOK 1.56m NOK
-5.1%
Total assets
2.87m NOK 5.56m NOK
+93.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.40m NOK to 10.53m NOK (+64.5% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 202.4k NOK to a profit of 839.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 124.2k NOK → 963.6k NOK (equity ratio 4.3% → 17.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.81m NOK → 1 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.64m NOK → 1.56m NOK (-5.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.34× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated