Org.nr 978 660 185 2000 → 2001 Year-over-year analysis

ABO MASKIN AS: årsregnskap 2001 vs 2000

Shrank 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABO MASKIN AS. Revenue 963.9k NOK → 870.6k NOK (-9.7%). Net result +26.8k NOK → +71.8k NOK. Equity 77.5k NOK → 5 670 NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABO MASKIN AS.

Scorecard

Revenue
963.9k NOK 870.6k NOK
-9.7%
Operating result
+71.5k NOK +19.3k NOK
-73.0%
Net result
+26.8k NOK +71.8k NOK
+168.2%
Equity
77.5k NOK 5 670 NOK
-92.7%
Total assets
563.2k NOK 591.7k NOK
+5.0%

What improved

  • ↑

    Net result improved

    Net result +26.8k NOK → +71.8k NOK (net margin 2.8% → 8.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 963.9k NOK to 870.6k NOK (-9.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +71.5k NOK → +19.3k NOK (op. margin 7.4% → 2.2%). Calculated

  • ↓

    Equity eroded

    Book equity 77.5k NOK → 5 670 NOK (equity ratio 13.8% → 1.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.66× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 317.2k NOK → 339.4k NOK (33% → 39% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 118.8k NOK → 75.7k NOK (-36.3% YoY). Calculated