Org.nr 978 660 185 2001 → 2002 Year-over-year analysis

ABO MASKIN AS: årsregnskap 2002 vs 2001

Grew 5% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABO MASKIN AS. Revenue 870.6k NOK → 915.4k NOK (+5.1%). Net result +71.8k NOK → +90.6k NOK. Equity 5 670 NOK → 96.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABO MASKIN AS.

Scorecard

Revenue
870.6k NOK 915.4k NOK
+5.1%
Operating result
+19.3k NOK +194.3k NOK
+906.7%
Net result
+71.8k NOK +90.6k NOK
+26.2%
Equity
5 670 NOK 96.3k NOK
+1598.6%
Total assets
591.7k NOK 552.8k NOK
-6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 870.6k NOK to 915.4k NOK (+5.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +19.3k NOK → +194.3k NOK (op. margin 2.2% → 21.2%). Calculated

  • ↑

    Net result improved

    Net result +71.8k NOK → +90.6k NOK (net margin 8.2% → 9.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 5 670 NOK → 96.3k NOK (equity ratio 1.0% → 17.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.42×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 339.4k NOK → 4.26m NOK (39% → 465% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 75.7k NOK → 58.9k NOK (-22.2% YoY). Calculated