Org.nr 879 951 542 2016 → 2017 Year-over-year analysis

ABO PLAN & ARKITEKTUR AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-03-13; registry 2018-06-05; journal 2018 404393

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABO PLAN & ARKITEKTUR AS. Revenue 46.19m NOK → 46.51m NOK (+0.7%). Net result +3.23m NOK → +2.29m NOK. Equity 1.88m NOK → 1.98m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABO PLAN & ARKITEKTUR AS.

Scorecard

Revenue
46.19m NOK 46.51m NOK
+0.7%
Net result
+3.23m NOK +2.29m NOK
-29.1%
Equity
1.88m NOK 1.98m NOK
+5.3%
Cash
6.73m NOK 6.84m NOK
+1.7%
Total assets
18.82m NOK 19.76m NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.19m NOK to 46.51m NOK (+0.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.88m NOK → 1.98m NOK (equity ratio 10.0% → 10.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 6.73m NOK → 6.84m NOK (+1.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.23m NOK → +2.29m NOK (net margin 7.0% → 4.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 189.0k NOK → 198 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 31.84m NOK → 32.00m NOK (69% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.73m NOK → 5.26m NOK (+40.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 1.47m NOK. Reported fact