Org.nr 879 951 542 2017 → 2018 Year-over-year analysis

ABO PLAN & ARKITEKTUR AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue, weaker earnings, fresh owner capital

approved 2019-05-09; registry 2019-05-28; journal 2019 360022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABO PLAN & ARKITEKTUR AS. Revenue 46.51m NOK → 43.31m NOK (-6.9%). Net result +2.29m NOK → +486.7k NOK. Equity 1.98m NOK → 1.68m NOK.

On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABO PLAN & ARKITEKTUR AS.

Scorecard

Revenue
46.51m NOK 43.31m NOK
-6.9%
Net result
+2.29m NOK +486.7k NOK
-78.8%
Equity
1.98m NOK 1.68m NOK
-15.0%
Cash
6.84m NOK 7.28m NOK
+6.4%
Total assets
19.76m NOK 16.75m NOK
-15.2%

What improved

  • ↑

    Cash rose

    Bank deposits 6.84m NOK → 7.28m NOK (+6.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 198 NOK → 189.0k NOK (+188.8k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 32.00m NOK → 31.67m NOK (69% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 46.51m NOK to 43.31m NOK (-6.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +2.29m NOK → +486.7k NOK (net margin 4.9% → 1.1%). Calculated

  • ↓

    Equity eroded

    Book equity 1.98m NOK → 1.68m NOK (equity ratio 10.0% → 10.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.26m NOK → 4.60m NOK (-12.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.47m NOK → 7 NOK. Reported fact