Org.nr 922 798 079 2021 → 2022 Year-over-year analysis

ABOBIL.NO AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, weaker earnings, cash halved-plus

approved 2023-02-17; registry 2023-03-15; journal 2023 324732

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABOBIL.NO AS. Revenue 131.15m NOK → 113.16m NOK (-13.7%). Net result +11.83m NOK → +8.45m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABOBIL.NO AS.

Scorecard

Revenue
131.15m NOK 113.16m NOK
-13.7%
Operating result
+15.31m NOK +10.81m NOK
-29.4%
Net result
+11.83m NOK +8.45m NOK
-28.6%
Cash
23.59m NOK 3.41m NOK
-85.6%
Total assets
43.34m NOK 47.01m NOK
+8.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 131.15m NOK to 113.16m NOK (-13.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +15.31m NOK → +10.81m NOK (op. margin 11.7% → 9.6%). Calculated

  • ↓

    Net result weakened

    Net result +11.83m NOK → +8.45m NOK (net margin 9.0% → 7.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.59m NOK → 3.41m NOK (-85.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8.09m NOK → 8.32m NOK (6% → 7% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (23.59m NOK → 3.41m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 101.54m NOK → 86.40m NOK (-14.9% YoY). Calculated