Org.nr 922 798 079 2022 → 2023 Year-over-year analysis

ABOBIL.NO AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings, cash halved-plus

approved 2024-02-08; registry 2024-03-07; journal 2024 318937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABOBIL.NO AS. Revenue 113.16m NOK → 95.69m NOK (-15.4%). Net result +8.45m NOK → +5.59m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABOBIL.NO AS.

Scorecard

Revenue
113.16m NOK 95.69m NOK
-15.4%
Operating result
+10.81m NOK +7.32m NOK
-32.3%
Net result
+8.45m NOK +5.59m NOK
-33.9%
Equity
n/m 45.53m NOK
—
Cash
3.41m NOK 306.3k NOK
-91.0%
Total assets
47.01m NOK 62.79m NOK
+33.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 8.32m NOK → 8.26m NOK (7% → 9% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 113.16m NOK to 95.69m NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +10.81m NOK → +7.32m NOK (op. margin 9.6% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +8.45m NOK → +5.59m NOK (net margin 7.5% → 5.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.41m NOK → 306.3k NOK (-91.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.41m NOK → 306.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 86.40m NOK → 72.62m NOK (-15.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13 → 13.5. Reported fact