Org.nr 922 798 079 2023 → 2024 Year-over-year analysis

ABOBIL.NO AS: årsregnskap 2024 vs 2023

Grew 16% on revenue, weaker earnings

approved 2025-03-14; registry 2025-04-26; journal 2025 367183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABOBIL.NO AS. Revenue 95.69m NOK → 110.81m NOK (+15.8%). Net result +5.59m NOK → +4.09m NOK. Equity 45.53m NOK → 49.62m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABOBIL.NO AS.

Scorecard

Revenue
95.69m NOK 110.81m NOK
+15.8%
Operating result
+7.32m NOK +6.15m NOK
-15.9%
Net result
+5.59m NOK +4.09m NOK
-26.9%
Equity
45.53m NOK 49.62m NOK
+9.0%
Cash
306.3k NOK 408.5k NOK
+33.4%
Total assets
62.79m NOK 75.19m NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 95.69m NOK to 110.81m NOK (+15.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 45.53m NOK → 49.62m NOK (equity ratio 72.5% → 66.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 306.3k NOK → 408.5k NOK (+33.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7.32m NOK → +6.15m NOK (op. margin 7.6% → 5.6%). Calculated

  • ↓

    Net result weakened

    Net result +5.59m NOK → +4.09m NOK (net margin 5.8% → 3.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.26m NOK → 9.76m NOK (9% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 72.62m NOK → 87.63m NOK (+20.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 13.5 → 14. Reported fact