Org.nr 915 331 262 2017 → 2018 Year-over-year analysis

ABOT AS: årsregnskap 2018 vs 2017

Grew 51% on revenue, stronger earnings, cash halved-plus

approved 2019-05-24; registry 2019-06-22; journal 2019 493913

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABOT AS. Revenue 35.09m NOK → 53.05m NOK (+51.2%). Net result +213.4k NOK → +882.6k NOK. Equity 838.7k NOK → 756.1k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ABOT AS.

Scorecard

Revenue
35.09m NOK 53.05m NOK
+51.2%
Operating result
+373.8k NOK n/m
—
Net result
+213.4k NOK +882.6k NOK
+313.6%
Equity
838.7k NOK 756.1k NOK
-9.8%
Cash
2.61m NOK 1.11m NOK
-57.4%
Total assets
12.33m NOK 14.19m NOK
+15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 35.09m NOK to 53.05m NOK (+51.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +213.4k NOK → +882.6k NOK (net margin 0.6% → 1.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 838.7k NOK → 756.1k NOK (equity ratio 6.8% → 5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.61m NOK → 1.11m NOK (-57.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 200.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 22.37m NOK → 36.30m NOK (+62.3% YoY). Calculated