Org.nr 915 331 262 2018 → 2019 Year-over-year analysis

ABOT AS: årsregnskap 2019 vs 2018

Shrank 66% on revenue, slipped into loss, cash halved-plus

approved 2020-06-11; registry 2020-07-04; journal 2020 526953

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABOT AS. Revenue 53.05m NOK → 17.96m NOK (-66.1%). Net result +882.6k NOK → -2.51m NOK. Equity 756.1k NOK → -1.75m NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for ABOT AS.

Scorecard

Revenue
53.05m NOK 17.96m NOK
-66.1%
Operating result
n/m -2.39m NOK
—
Net result
+882.6k NOK -2.51m NOK
-384.1%
Equity
756.1k NOK -1.75m NOK
-331.6%
Cash
1.11m NOK 334.1k NOK
-70.0%
Total assets
14.19m NOK 3.65m NOK
-74.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 200.0k NOK → 1.20m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 53.05m NOK to 17.96m NOK (-66.1% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 882.6k NOK profit to a loss of 2.51m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 756.1k NOK → -1.75m NOK (equity ratio 5.3% → -47.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.11m NOK → 334.1k NOK (-70.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -47.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.11m NOK → 334.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 36.30m NOK → 9.56m NOK (-73.7% YoY). Calculated