Org.nr 923 213 279 2004 → 2005 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2005 vs 2004

Shrank 50% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABOVE MEDIA AS. Revenue 595.6k NOK → 299.9k NOK (-49.6%). Net result +70.9k NOK → -67.1k NOK. Equity 394.0k NOK → 327.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ABOVE MEDIA AS.

Scorecard

Revenue
595.6k NOK 299.9k NOK
-49.6%
Operating result
+63.8k NOK -100.8k NOK
-258.1%
Net result
+70.9k NOK -67.1k NOK
-194.6%
Equity
394.0k NOK 327.0k NOK
-17.0%
Total assets
904.3k NOK 609.4k NOK
-32.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 595.6k NOK to 299.9k NOK (-49.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +63.8k NOK → -100.8k NOK (op. margin 10.7% → -33.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 70.9k NOK profit to a loss of 67.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 394.0k NOK → 327.0k NOK (equity ratio 43.6% → 53.7%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 400 NOK → 4.22m NOK (0% → 1408% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 300.0k NOK → 360 NOK — check capital reduction, conversion, or reclassification. Interpretation