ABOVE MEDIA AS: årsregnskap 2006 vs 2005
Grew 163% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ABOVE MEDIA AS. Revenue 299.9k NOK → 787.4k NOK (+162.6%). Equity 327.0k NOK → 324.9k NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABOVE MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 299.9k NOK to 787.4k NOK (+162.6% YoY). Calculated
-
↑
Operating result improved
Operating result -100.8k NOK → -10.0k NOK (op. margin -33.6% → -1.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 360 NOK → 360.0k NOK (+359.6k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 4.22m NOK → 37.3k NOK (1408% → 5% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 327.0k NOK → 324.9k NOK (equity ratio 53.7% → 92.1%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 958.5k NOK → 578.0k NOK (-39.7% YoY). Calculated