Org.nr 923 213 279 2018 → 2019 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2019 vs 2018

Grew 55% on revenue

approved 2020-05-28; registry 2020-09-19; journal 2020 839166

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABOVE MEDIA AS. Revenue 139.4k NOK → 215.9k NOK (+54.9%). Equity 22.3k NOK → 19.3k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABOVE MEDIA AS.

Scorecard

Revenue
139.4k NOK 215.9k NOK
+54.9%
Operating result
+1 812 NOK -2 992 NOK
-265.1%
Net result
n/m -2 984 NOK
—
Equity
22.3k NOK 19.3k NOK
-13.4%
Cash
30.7k NOK 80.9k NOK
+163.8%
Total assets
89.2k NOK 108.3k NOK
+21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 139.4k NOK to 215.9k NOK (+54.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.7k NOK → 80.9k NOK (+163.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 1.07×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1 812 NOK → -2 992 NOK (op. margin 1.3% → -1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 22.3k NOK → 19.3k NOK (equity ratio 25.0% → 17.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 82.4k NOK (0% → 38% of revenue). Calculated