Org.nr 923 213 279 2019 → 2020 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2020 vs 2019

Grew 12% on revenue, returned to profit

approved 2021-06-28; registry 2021-07-05; journal 2021 534668

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABOVE MEDIA AS. Revenue 215.9k NOK → 242.6k NOK (+12.4%). Net result -2 984 NOK → +3 475 NOK. Equity 19.3k NOK → 22.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
215.9k NOK 242.6k NOK
+12.4%
Operating result
-2 992 NOK +3 470 NOK
+216.0%
Net result
-2 984 NOK +3 475 NOK
+216.5%
Equity
19.3k NOK 22.8k NOK
+18.0%
Cash
80.9k NOK 76.0k NOK
-6.0%
Total assets
108.3k NOK 224.7k NOK
+107.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 215.9k NOK to 242.6k NOK (+12.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 992 NOK → +3 470 NOK (op. margin -1.4% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 984 NOK to a profit of 3 475 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 19.3k NOK → 22.8k NOK (equity ratio 17.8% → 10.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 82.4k NOK → 29.2k NOK (38% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 80.9k NOK → 76.0k NOK (-6.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.07× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated