Org.nr 923 213 279 2020 → 2021 Year-over-year analysis

ABOVE MEDIA AS: årsregnskap 2021 vs 2020

Grew 303% on revenue, stronger earnings

approved 2022-05-02; registry 2022-07-25; journal 2022 783758

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABOVE MEDIA AS. Revenue 242.6k NOK → 976.6k NOK (+302.6%). Net result +3 475 NOK → +93.7k NOK. Equity 22.8k NOK → 6.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABOVE MEDIA AS.

Scorecard

Revenue
242.6k NOK 976.6k NOK
+302.6%
Operating result
+3 470 NOK +116.5k NOK
+3258.8%
Net result
+3 475 NOK +93.7k NOK
+2596.6%
Equity
22.8k NOK 6.12m NOK
+26750.3%
Cash
76.0k NOK 245.6k NOK
+223.1%
Total assets
224.7k NOK 460.3k NOK
+104.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 242.6k NOK to 976.6k NOK (+302.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +3 470 NOK → +116.5k NOK (op. margin 1.4% → 11.9%). Calculated

  • ↑

    Net result improved

    Net result +3 475 NOK → +93.7k NOK (net margin 1.4% → 9.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 22.8k NOK → 6.12m NOK (equity ratio 10.1% → 1328.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 76.0k NOK → 245.6k NOK (+223.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 29.2k NOK → 4.33m NOK (12% → 443% of revenue). Calculated