ABOVE MEDIA AS: årsregnskap 2022 vs 2021
Shrank 47% on revenue
approved 2023-06-27; registry 2023-07-04; journal 2023 572669
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABOVE MEDIA AS. Revenue 976.6k NOK → 519.3k NOK (-46.8%). Net result +93.7k NOK → +88.7k NOK. Equity 6.12m NOK → 205.2k NOK.
On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 245.6k NOK → 378.2k NOK (+54.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 4.33m NOK → 848.8k NOK (443% → 163% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 976.6k NOK to 519.3k NOK (-46.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +116.5k NOK → +116.3k NOK (op. margin 11.9% → 22.4%). Calculated
-
↓
Net result weakened
Net result +93.7k NOK → +88.7k NOK (net margin 9.6% → 17.1%). Calculated
-
↓
Equity eroded
Book equity 6.12m NOK → 205.2k NOK (equity ratio 1328.8% → 27.2%). Calculated
-
↓
COGS moved
COGS / varekostnad 39.8k NOK → 97.5k NOK (+145.3% YoY). Calculated