Org.nr 997 109 937 2019 → 2020 Year-over-year analysis

ABOVO AS: årsregnskap 2020 vs 2019

Shrank 36% on revenue, stronger earnings

approved 2021-05-05; registry 2021-05-08; journal 2021 269694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABOVO AS. Revenue 797.8k NOK → 509.7k NOK (-36.1%). Net result -75.3k NOK → -53.3k NOK. Equity 101.1k NOK → 47.7k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABOVO AS.

Scorecard

Revenue
797.8k NOK 509.7k NOK
-36.1%
Operating result
+17.6k NOK +169.8k NOK
+866.7%
Net result
-75.3k NOK -53.3k NOK
+29.2%
Equity
101.1k NOK 47.7k NOK
-52.8%
Cash
61.3k NOK 117.1k NOK
+90.8%
Total assets
172.6k NOK 88.6k NOK
-48.7%

What improved

  • ↑

    Operating result improved

    Operating result +17.6k NOK → +169.8k NOK (op. margin 2.2% → 33.3%). Calculated

  • ↑

    Net result improved

    Net result -75.3k NOK → -53.3k NOK (net margin -9.4% → -10.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 61.3k NOK → 117.1k NOK (+90.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 420.4k NOK → 157.2k NOK (53% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 797.8k NOK to 509.7k NOK (-36.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 101.1k NOK → 47.7k NOK (equity ratio 58.6% → 53.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 261.1k NOK → 130.8k NOK (-49.9% YoY). Calculated