Org.nr 997 109 937 2020 → 2021 Year-over-year analysis

ABOVO AS: årsregnskap 2021 vs 2020

Shrank 8% on revenue, returned to profit

approved 2022-05-25; registry 2022-07-06; journal 2022 640325

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABOVO AS. Revenue 509.7k NOK → 470.9k NOK (-7.6%). Net result -53.3k NOK → +138.8k NOK. Equity 47.7k NOK → 186.5k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
509.7k NOK 470.9k NOK
-7.6%
Operating result
+169.8k NOK +90.2k NOK
-46.9%
Net result
-53.3k NOK +138.8k NOK
+360.2%
Equity
47.7k NOK 186.5k NOK
+290.7%
Cash
117.1k NOK 106.8k NOK
-8.8%
Total assets
88.6k NOK 259.7k NOK
+193.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 53.3k NOK to a profit of 138.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 47.7k NOK → 186.5k NOK (equity ratio 53.9% → 71.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 509.7k NOK to 470.9k NOK (-7.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +169.8k NOK → +90.2k NOK (op. margin 33.3% → 19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 117.1k NOK → 106.8k NOK (-8.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 157.2k NOK → 3.18m NOK (31% → 676% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 130.8k NOK → 142.0k NOK (+8.6% YoY). Calculated