Org.nr 997 109 937 2021 → 2022 Year-over-year analysis

ABOVO AS: årsregnskap 2022 vs 2021

Grew 68% on revenue, weaker earnings

approved 2023-02-23; registry 2023-03-02; journal 2023 315649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABOVO AS. Revenue 470.9k NOK → 793.3k NOK (+68.5%). Net result +138.8k NOK → +10.3k NOK. Equity 186.5k NOK → 196.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABOVO AS.

Scorecard

Revenue
470.9k NOK 793.3k NOK
+68.5%
Operating result
+90.2k NOK +106.4k NOK
+18.0%
Net result
+138.8k NOK +10.3k NOK
-92.6%
Equity
186.5k NOK 196.8k NOK
+5.5%
Cash
106.8k NOK 114.1k NOK
+6.9%
Total assets
259.7k NOK 334.8k NOK
+28.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 470.9k NOK to 793.3k NOK (+68.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +90.2k NOK → +106.4k NOK (op. margin 19.2% → 13.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 186.5k NOK → 196.8k NOK (equity ratio 71.8% → 58.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 106.8k NOK → 114.1k NOK (+6.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +138.8k NOK → +10.3k NOK (net margin 29.5% → 1.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.18m NOK → 3.37m NOK (676% → 424% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 142.0k NOK → 267.4k NOK (+88.2% YoY). Calculated