Org.nr 994 493 183 2020 → 2021 Year-over-year analysis

ABOX AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2023-03-02; registry 2023-03-06; journal 2023 317180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABOX AS. Revenue 2.80m NOK → 2.89m NOK (+3.3%). Net result +58.3k NOK → +6 392 NOK. Equity 311.4k NOK → 311.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABOX AS.

Scorecard

Revenue
2.80m NOK 2.89m NOK
+3.3%
Operating result
+76.7k NOK +11.3k NOK
-85.2%
Net result
+58.3k NOK +6 392 NOK
-89.0%
Equity
311.4k NOK 311.8k NOK
+0.1%
Cash
69.7k NOK 51.6k NOK
-26.0%
Total assets
135.2k NOK 1.14m NOK
+740.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.80m NOK to 2.89m NOK (+3.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +76.7k NOK → +11.3k NOK (op. margin 2.7% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +58.3k NOK → +6 392 NOK (net margin 2.1% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.7k NOK → 51.6k NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 753.6k NOK → 2.52m NOK (27% → 87% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 72.8k NOK → 19.6k NOK (-73.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.8k NOK → 84.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact