FirmaIQ
Org.nr 994 493 183 2021 → 2022 Year-over-year analysis

ABOX AS: årsregnskap 2022 vs 2021

Grew 27% on revenue

approved 2024-06-03; registry 2024-07-06; journal 2024 603267

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ABOX AS. Revenue 2.89m NOK → 3.66m NOK (+26.7%). Net result +6 392 NOK → +5 133 NOK. Equity 311.8k NOK → 445.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABOX AS.

At a glance

Scorecard

Revenue
2.89m NOK 3.66m NOK
+26.7%
Operating result
+11.3k NOK +178.9k NOK
+1479.6%
Net result
+6 392 NOK +5 133 NOK
-19.7%
Equity
311.8k NOK 445.3k NOK
+42.8%
Cash
51.6k NOK 217.6k NOK
+321.6%
Total assets
1.14m NOK 2.34m NOK
+106.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.89m NOK to 3.66m NOK (+26.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +11.3k NOK → +178.9k NOK (op. margin 0.4% → 4.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 311.8k NOK → 445.3k NOK (equity ratio 27.4% → 19.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.6k NOK → 217.6k NOK (+321.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 2.43×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6 392 NOK → +5 133 NOK (net margin 0.2% → 0.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 84.8k NOK → 0 NOK. Reported fact