Org.nr 999 045 650 2019 → 2020 Year-over-year analysis

ABP KONSULT AS: årsregnskap 2020 vs 2019

Shrank 58% on revenue, weaker earnings, cash halved-plus

approved 2021-04-13; registry 2021-06-05; journal 2021 256074

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABP KONSULT AS. Revenue 2.57m NOK → 1.07m NOK (-58.5%). Net result +1.28m NOK → +415.9k NOK. Equity 1.75m NOK → 2.17m NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ABP KONSULT AS.

Scorecard

Revenue
2.57m NOK 1.07m NOK
-58.5%
Operating result
+823.8k NOK -539.7k NOK
-165.5%
Net result
+1.28m NOK +415.9k NOK
-67.4%
Equity
1.75m NOK 2.17m NOK
+23.8%
Cash
2.20m NOK 712.6k NOK
-67.6%
Total assets
2.26m NOK 4.65m NOK
+106.3%

What improved

  • ↑

    Equity strengthened

    Book equity 1.75m NOK → 2.17m NOK (equity ratio 77.6% → 46.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 2.47×. Calculated

  • ↑

    Payroll decreased

    Salary cost 994.0k NOK → 1 136 NOK (39% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.57m NOK to 1.07m NOK (-58.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +823.8k NOK → -539.7k NOK (op. margin 32.0% → -50.5%). Calculated

  • ↓

    Net result weakened

    Net result +1.28m NOK → +415.9k NOK (net margin 49.6% → 38.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.20m NOK → 712.6k NOK (-67.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.20m NOK → 712.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation