Org.nr 999 045 650 2020 → 2021 Year-over-year analysis

ABP KONSULT AS: årsregnskap 2021 vs 2020

Grew 15% on revenue, slipped into loss

approved 2022-06-16; registry 2022-07-05; journal 2022 573130

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABP KONSULT AS. Revenue 1.07m NOK → 1.23m NOK (+15.5%). Net result +415.9k NOK → -493.0k NOK. Equity 2.17m NOK → 1.67m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABP KONSULT AS.

Scorecard

Revenue
1.07m NOK 1.23m NOK
+15.5%
Operating result
-539.7k NOK -474.4k NOK
+12.1%
Net result
+415.9k NOK -493.0k NOK
-218.5%
Equity
2.17m NOK 1.67m NOK
-22.8%
Cash
712.6k NOK 754.5k NOK
+5.9%
Total assets
4.65m NOK 1.92m NOK
-58.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.07m NOK to 1.23m NOK (+15.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -539.7k NOK → -474.4k NOK (op. margin -50.5% → -38.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 712.6k NOK → 754.5k NOK (+5.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 415.9k NOK profit to a loss of 493.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.17m NOK → 1.67m NOK (equity ratio 46.6% → 87.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 136 NOK → 1.07m NOK (0% → 87% of revenue). Calculated