Org.nr 923 110 577 2019 → 2020 Year-over-year analysis

ABPARK OG VEIVEDLIKEHOLD AS: årsregnskap 2020 vs 2019

Grew 60211% on revenue, slipped into loss, fresh owner capital

approved 2021-08-31; registry 2021-10-30; journal 2021 881666

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABPARK OG VEIVEDLIKEHOLD AS. Revenue 9 798 NOK → 5.91m NOK (+60211.1%). Net result +1.60m NOK → -298.6k NOK. Equity 4.27m NOK → 3.97m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABPARK OG VEIVEDLIKEHOLD AS.

Scorecard

Revenue
9 798 NOK 5.91m NOK
+60211.1%
Operating result
+2.00m NOK -404.9k NOK
-120.2%
Net result
+1.60m NOK -298.6k NOK
-118.7%
Equity
4.27m NOK 3.97m NOK
-7.0%
Cash
2 NOK 807.4k NOK
+40371450.0%
Total assets
6.74m NOK 5.94m NOK
-11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9 798 NOK to 5.91m NOK (+60211.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 NOK → 807.4k NOK (+40371450.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 668 NOK → 2.67m NOK (+2.67m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.00m NOK → -404.9k NOK (op. margin 20451.3% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.60m NOK profit to a loss of 298.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.27m NOK → 3.97m NOK (equity ratio 63.4% → 66.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 621.8k NOK → 1.38m NOK (6346% → 23% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 187 NOK → 2.85m NOK (+54844.7% YoY). Calculated