Org.nr 923 110 577 2020 → 2021 Year-over-year analysis

ABPARK OG VEIVEDLIKEHOLD AS: årsregnskap 2021 vs 2020

Returned to profit, cash halved-plus

approved 2022-04-13; registry 2022-04-19; journal 2022 208161

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABPARK OG VEIVEDLIKEHOLD AS. Revenue 5.91m NOK → 5.92m NOK (+0.1%). Net result -298.6k NOK → +315.3k NOK. Equity 3.97m NOK → 3.98m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABPARK OG VEIVEDLIKEHOLD AS.

Scorecard

Revenue
5.91m NOK 5.92m NOK
+0.1%
Operating result
-404.9k NOK +423.1k NOK
+204.5%
Net result
-298.6k NOK +315.3k NOK
+205.6%
Equity
3.97m NOK 3.98m NOK
+0.4%
Cash
807.4k NOK 259.5k NOK
-67.9%
Total assets
5.94m NOK 6.09m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.91m NOK to 5.92m NOK (+0.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -404.9k NOK → +423.1k NOK (op. margin -6.9% → 7.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 298.6k NOK to a profit of 315.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 3.97m NOK → 3.98m NOK (equity ratio 66.9% → 65.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.38m NOK → 1.20m NOK (23% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 807.4k NOK → 259.5k NOK (-67.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.85m NOK → 2.55m NOK (-10.4% YoY). Calculated