Org.nr 923 110 577 2021 → 2022 Year-over-year analysis

ABPARK OG VEIVEDLIKEHOLD AS: årsregnskap 2022 vs 2021

Grew 39% on revenue, stronger earnings, fresh owner capital

approved 2023-06-07; registry 2023-06-12; journal 2023 478981

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABPARK OG VEIVEDLIKEHOLD AS. Revenue 5.92m NOK → 8.23m NOK (+39.0%). Net result +315.3k NOK → +768.4k NOK. Equity 3.98m NOK → 4.75m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABPARK OG VEIVEDLIKEHOLD AS.

Scorecard

Revenue
5.92m NOK 8.23m NOK
+39.0%
Operating result
+423.1k NOK +987.5k NOK
+133.4%
Net result
+315.3k NOK +768.4k NOK
+143.7%
Equity
3.98m NOK 4.75m NOK
+19.3%
Cash
259.5k NOK 989.7k NOK
+281.4%
Total assets
6.09m NOK 7.59m NOK
+24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.92m NOK to 8.23m NOK (+39.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +423.1k NOK → +987.5k NOK (op. margin 7.2% → 12.0%). Calculated

  • ↑

    Net result improved

    Net result +315.3k NOK → +768.4k NOK (net margin 5.3% → 9.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.98m NOK → 4.75m NOK (equity ratio 65.4% → 62.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 259.5k NOK → 989.7k NOK (+281.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.20m NOK → 1.59m NOK (20% → 19% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.55m NOK → 3.42m NOK (+34.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact