Org.nr 914 852 447 2010 → 2011 Year-over-year analysis

ABR NYMARK AS: årsregnskap 2011 vs 2010

Shrank 8% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABR NYMARK AS. Revenue 4.79m NOK → 4.39m NOK (-8.4%). Net result +201.8k NOK → +101.8k NOK. Equity 868.4k NOK → 766.7k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABR NYMARK AS.

Scorecard

Revenue
4.79m NOK 4.39m NOK
-8.4%
Operating result
+243.5k NOK +99.3k NOK
-59.2%
Net result
+201.8k NOK +101.8k NOK
-49.6%
Equity
868.4k NOK 766.7k NOK
-11.7%
Total assets
3.65m NOK 3.34m NOK
-8.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.79m NOK to 4.39m NOK (-8.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +243.5k NOK → +99.3k NOK (op. margin 5.1% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +201.8k NOK → +101.8k NOK (net margin 4.2% → 2.3%). Calculated

  • ↓

    Equity eroded

    Book equity 868.4k NOK → 766.7k NOK (equity ratio 23.8% → 23.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 1.59m NOK (0% → 36% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.76m NOK → 1.64m NOK (-6.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 000 NOK → 0 NOK. Reported fact