Org.nr 914 852 447 2011 → 2012 Year-over-year analysis

ABR NYMARK AS: årsregnskap 2012 vs 2011

Shrank 94% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABR NYMARK AS. Revenue 4.39m NOK → 253.5k NOK (-94.2%). Net result +101.8k NOK → +42.0k NOK. Equity 766.7k NOK → 808.7k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.39m NOK 253.5k NOK
-94.2%
Operating result
+99.3k NOK +102.8k NOK
+3.5%
Net result
+101.8k NOK +42.0k NOK
-58.7%
Equity
766.7k NOK 808.7k NOK
+5.5%
Total assets
3.34m NOK 3.57m NOK
+6.9%

What improved

  • ↑

    Operating result improved

    Operating result +99.3k NOK → +102.8k NOK (op. margin 2.3% → 40.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 766.7k NOK → 808.7k NOK (equity ratio 23.0% → 22.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.59m NOK → 1.49m NOK (36% → 586% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.39m NOK to 253.5k NOK (-94.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +101.8k NOK → +42.0k NOK (net margin 2.3% → 16.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.64m NOK → 2.30m NOK (+40.5% YoY). Calculated