Org.nr 995 075 385 2017 → 2018 Year-over-year analysis

ABRA BESLAG AS: årsregnskap 2018 vs 2017

Shrank 27% on revenue, weaker earnings

approved 2019-05-24; registry 2019-07-17; journal 2019 732319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABRA BESLAG AS. Revenue 19.97m NOK → 14.60m NOK (-26.9%). Net result +691.2k NOK → +255.9k NOK. Equity 3.12m NOK → 2.72m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ABRA BESLAG AS.

Scorecard

Revenue
19.97m NOK 14.60m NOK
-26.9%
Operating result
+544.6k NOK +60.8k NOK
-88.8%
Net result
+691.2k NOK +255.9k NOK
-63.0%
Equity
3.12m NOK 2.72m NOK
-12.7%
Cash
116.1k NOK 313.7k NOK
+170.2%
Total assets
8.41m NOK 6.32m NOK
-24.8%

What improved

  • ↑

    Cash rose

    Bank deposits 116.1k NOK → 313.7k NOK (+170.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.97m NOK to 14.60m NOK (-26.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +544.6k NOK → +60.8k NOK (op. margin 2.7% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +691.2k NOK → +255.9k NOK (net margin 3.5% → 1.8%). Calculated

  • ↓

    Equity eroded

    Book equity 3.12m NOK → 2.72m NOK (equity ratio 37.1% → 43.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.83m NOK → 6.42m NOK (29% → 44% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.64m NOK → 1.49m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.77m NOK → 6.28m NOK (-35.7% YoY). Calculated