Org.nr 995 075 385 2018 → 2019 Year-over-year analysis

ABRA BESLAG AS: årsregnskap 2019 vs 2018

Weaker earnings, cash halved-plus

approved 2020-07-02; registry 2020-09-02; journal 2020 726091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABRA BESLAG AS. Revenue 14.60m NOK → 15.10m NOK (+3.4%). Net result +255.9k NOK → +92.6k NOK. Equity 2.72m NOK → 2.82m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABRA BESLAG AS.

Scorecard

Revenue
14.60m NOK 15.10m NOK
+3.4%
Operating result
+60.8k NOK +165.6k NOK
+172.2%
Net result
+255.9k NOK +92.6k NOK
-63.8%
Equity
2.72m NOK 2.82m NOK
+3.4%
Cash
313.7k NOK 96.9k NOK
-69.1%
Total assets
6.32m NOK 7.25m NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.60m NOK to 15.10m NOK (+3.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +60.8k NOK → +165.6k NOK (op. margin 0.4% → 1.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.72m NOK → 2.82m NOK (equity ratio 43.1% → 38.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.42m NOK → 5.97m NOK (44% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +255.9k NOK → +92.6k NOK (net margin 1.8% → 0.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 313.7k NOK → 96.9k NOK (-69.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.28m NOK → 6.78m NOK (+7.8% YoY). Calculated