Org.nr 991 472 630 2019 → 2020 Year-over-year analysis

ABRA EIENDOM AS: årsregnskap 2020 vs 2019

Grew 53% on revenue, stronger earnings, cash halved-plus

approved 2021-02-17; registry 2021-03-10; journal 2021 142341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABRA EIENDOM AS. Revenue 256.0k NOK → 390.8k NOK (+52.6%). Net result +35.5k NOK → +7.67m NOK. Equity 80.54m NOK → 92.62m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABRA EIENDOM AS.

Scorecard

Revenue
256.0k NOK 390.8k NOK
+52.6%
Operating result
+52.78m NOK +26.79m NOK
-49.3%
Net result
+35.5k NOK +7.67m NOK
+21528.5%
Equity
80.54m NOK 92.62m NOK
+15.0%
Cash
250.0k NOK 88.5k NOK
-64.6%
Total assets
116.23m NOK 152.52m NOK
+31.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 256.0k NOK to 390.8k NOK (+52.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +35.5k NOK → +7.67m NOK (net margin 13.8% → 1962.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.54m NOK → 92.62m NOK (equity ratio 69.3% → 60.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 479 NOK → 3.48m NOK (+3.48m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +52.78m NOK → +26.79m NOK (op. margin 20618.0% → 6855.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 250.0k NOK → 88.5k NOK (-64.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 109 NOK → 2.71m NOK (1% → 693% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 204 NOK → 197.53m NOK (+96830760.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 889 NOK → 3.89m NOK. Reported fact