ABRA EIENDOM AS: årsregnskap 2021 vs 2020
Grew 80% on revenue, stronger earnings
approved 2022-06-20; registry 2022-06-25; journal 2022 498884
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ABRA EIENDOM AS. Revenue 390.8k NOK → 702.0k NOK (+79.7%). Net result +7.67m NOK → +12.35m NOK. Equity 92.62m NOK → 89.52m NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABRA EIENDOM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 390.8k NOK to 702.0k NOK (+79.7% YoY). Calculated
-
↑
Net result improved
Net result +7.67m NOK → +12.35m NOK (net margin 1962.3% → 1759.5%). Calculated
-
↑
Cash rose
Bank deposits 88.5k NOK → 320.0k NOK (+261.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.71m NOK → 2 315 NOK (693% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +26.79m NOK → -2.84m NOK (op. margin 6855.1% → -404.6%). Calculated
-
↓
Equity eroded
Book equity 92.62m NOK → 89.52m NOK (equity ratio 60.7% → 67.7%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 3.48m NOK → 1 100 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
COGS fell
COGS / varekostnad 197.53m NOK → 200.7k NOK (-99.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.89m NOK → 4 239 NOK. Reported fact