Org.nr 977 058 228 2002 → 2003 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2003 vs 2002

Grew 22% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABRA FINANCE AS. Revenue 242.0k NOK → 295.8k NOK (+22.3%). Equity 1 847 NOK → 74.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
242.0k NOK 295.8k NOK
+22.3%
Operating result
+34.0k NOK +37.8k NOK
+11.1%
Net result
n/m +22.5k NOK
—
Equity
1 847 NOK 74.3k NOK
+3923.2%
Total assets
473.1k NOK 542.5k NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 242.0k NOK to 295.8k NOK (+22.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.0k NOK → +37.8k NOK (op. margin 14.1% → 12.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1 847 NOK → 74.3k NOK (equity ratio 0.4% → 13.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 63.1k NOK (0% → 21% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 22.3k NOK → 0 NOK (-100.0% YoY). Calculated