Org.nr 977 058 228 2003 → 2004 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2004 vs 2003

Grew 59% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABRA FINANCE AS. Revenue 295.8k NOK → 470.3k NOK (+59.0%). Net result +22.5k NOK → +27.5k NOK. Equity 74.3k NOK → 101.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
295.8k NOK 470.3k NOK
+59.0%
Operating result
+37.8k NOK +17.0k NOK
-55.0%
Net result
+22.5k NOK +27.5k NOK
+22.5%
Equity
74.3k NOK 101.8k NOK
+37.0%
Total assets
542.5k NOK 511.0k NOK
-5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 295.8k NOK to 470.3k NOK (+59.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +22.5k NOK → +27.5k NOK (net margin 7.6% → 5.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 74.3k NOK → 101.8k NOK (equity ratio 13.7% → 19.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +37.8k NOK → +17.0k NOK (op. margin 12.8% → 3.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 63.1k NOK → 1.18m NOK (21% → 252% of revenue). Calculated