Org.nr 977 058 228 2004 → 2005 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2005 vs 2004

Grew 59% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABRA FINANCE AS. Revenue 470.3k NOK → 747.7k NOK (+59.0%). Equity 101.8k NOK → 68.8k NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABRA FINANCE AS.

Scorecard

Revenue
470.3k NOK 747.7k NOK
+59.0%
Operating result
+17.0k NOK +91.4k NOK
+436.7%
Net result
+27.5k NOK n/m
—
Equity
101.8k NOK 68.8k NOK
-32.4%
Total assets
511.0k NOK 611.7k NOK
+19.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 470.3k NOK to 747.7k NOK (+59.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +17.0k NOK → +91.4k NOK (op. margin 3.6% → 12.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.18m NOK → 370.2k NOK (252% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 101.8k NOK → 68.8k NOK (equity ratio 19.9% → 11.3%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 127.4k NOK → 1 000 NOK. Reported fact