Org.nr 977 058 228 2005 → 2006 Year-over-year analysis

ABRA FINANCE AS: årsregnskap 2006 vs 2005

Shrank 16% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABRA FINANCE AS. Revenue 747.7k NOK → 625.5k NOK (-16.3%). Equity 68.8k NOK → 145.0k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
747.7k NOK 625.5k NOK
-16.3%
Operating result
+91.4k NOK -199.1k NOK
-317.8%
Net result
n/m +76.2k NOK
—
Equity
68.8k NOK 145.0k NOK
+110.7%
Total assets
611.7k NOK 49.7k NOK
-91.9%

What improved

  • ↑

    Equity strengthened

    Book equity 68.8k NOK → 145.0k NOK (equity ratio 11.3% → 291.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 747.7k NOK to 625.5k NOK (-16.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +91.4k NOK → -199.1k NOK (op. margin 12.2% → -31.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.82× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 370.2k NOK → 1.36m NOK (50% → 218% of revenue). Calculated